I didn't take time to check your math, but those are the final percentages you want to end up with. At least they work very well for me in several engines. Just be sure to use a four stroke plug, and be prepared to do a bit of tuning on the carb until you get it all dialed in. Go for it! I haven't put an ignition system on my last three planes.

AV8TOR